v3.24.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash $ 533,863 $ 678,821
Restricted cash 476,606 308,869
Accounts receivable (net of allowances for credit losses of $17,024 and $19,042 as of September 30, 2024 and December 31, 2023, respectively) 182,513 172,001
Inventories 342,348 459,746
Prepaid expenses and other current assets 67,132 262,822
Total current assets 1,602,462 1,882,259
Restricted cash 148 148
Solar energy systems, net 14,427,903 13,028,871
Property and equipment, net 134,613 149,139
Goodwill 3,122,168 3,122,168
Other assets 2,817,029 2,267,652
Total assets [1] 22,104,323 20,450,237
Current liabilities:    
Accounts payable 244,184 230,723
Distributions payable to noncontrolling interests and redeemable noncontrolling interests 43,871 35,180
Accrued expenses and other liabilities 410,488 499,225
Deferred revenue, current portion 120,991 128,600
Deferred grants, current portion 8,165 8,199
Finance lease obligations, current portion 26,532 22,053
Non-recourse debt, current portion 236,227 547,870
Pass-through financing obligation, current portion 1,050 16,309
Total current liabilities 1,091,508 1,488,159
Deferred revenue, net of current portion 1,171,925 1,067,461
Deferred grants, net of current portion 188,589 195,724
Finance lease obligations, net of current portion 74,627 68,753
Convertible senior notes 603,510 392,867
Line of credit 392,524 539,502
Non-recourse debt, net of current portion 11,219,898 9,191,689
Pass-through financing obligation, net of current portion 0 278,333
Other liabilities 212,091 190,866
Deferred tax liabilities 115,258 122,870
Total liabilities [1] 15,069,930 13,536,224
Commitments and contingencies
Redeemable noncontrolling interests 633,817 676,177
Stockholders’ equity:    
Preferred stock, $0.0001 par value—authorized, 200,000 shares as of September 30, 2024 and December 31, 2023; no shares issued and outstanding as of September 30, 2024 and December 31, 2023 0 0
Common stock, $0.0001 par value—authorized, 2,000,000 shares as of September 30, 2024 and December 31, 2023; issued and outstanding, 224,087 and 219,392 shares as of September 30, 2024 and December 31, 2023, respectively 22 22
Additional paid-in capital 6,707,031 6,609,229
Accumulated other comprehensive income 37,189 54,676
Retained earnings (1,466,209) (1,433,699)
Total stockholders’ equity 5,278,033 5,230,228
Noncontrolling interests 1,122,543 1,007,608
Total equity 6,400,576 6,237,836
Total liabilities, redeemable noncontrolling interests and total equity $ 22,104,323 $ 20,450,237
[1] The Company’s consolidated assets as of September 30, 2024 and December 31, 2023 include $12,715,551 and $11,538,540, respectively, in assets of variable interest entities (“VIEs”) that can only be used to settle obligations of the VIEs. These assets include solar energy systems, net as of September 30, 2024 and December 31, 2023 of $11,568,737 and $10,469,093, respectively; cash as of September 30, 2024 and December 31, 2023 of $375,111 and $254,522, respectively; restricted cash as of September 30, 2024 and December 31, 2023 of $52,033 and $48,169, respectively; accounts receivable, net as of September 30, 2024 and December 31, 2023 of $96,476 and $76,249, respectively; inventories as of September 30, 2024 and December 31, 2023 of $94,883 and $150,065, respectively; prepaid expenses and other current assets as of September 30, 2024 and December 31, 2023 of $8,199 and $161,414, respectively; and other assets as of September 30, 2024 and December 31, 2023 of $520,112 and $379,028, respectively. The Company’s consolidated liabilities as of September 30, 2024 and December 31, 2023 include $2,315,398 and $2,417,984, respectively, in liabilities of VIEs whose creditors have no recourse to the Company. These liabilities include accounts payable as of September 30, 2024 and December 31, 2023 of $5,816 and $12,187, respectively; distributions payable to noncontrolling interests and redeemable noncontrolling interests as of September 30, 2024 and December 31, 2023 of $43,872 and $35,181, respectively; accrued expenses and other current liabilities as of September 30, 2024 and December 31, 2023 of $38,168 and $185,766, respectively; deferred revenue as of September 30, 2024 and December 31, 2023 of $779,372 and $708,413, respectively; non-recourse debt as of September 30, 2024 and December 31, 2023 of $1,430,320 and $1,459,621, respectively; and other liabilities as of September 30, 2024 and December 31, 2023 of $17,850 and $16,816, respectively.

Source