v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash $ 823,380 $ 574,956
Restricted cash 413,460 372,312
Accounts receivable (net of allowances for credit losses of $20,692 and $15,420    as of December 31, 2025 and 2024, respectively) 262,627 170,706
Inventories 501,286 402,083
Prepaid expenses and other current assets 155,216 202,579
Total current assets 2,155,969 1,722,636
Restricted cash 148 148
Energy systems, net 16,817,863 15,032,115
Property and equipment, net 75,692 121,239
Other assets 3,560,924 3,021,746
Total assets [1] 22,610,596 19,897,884
Current liabilities:    
Accounts payable 271,021 354,214
Distributions payable to noncontrolling interests and redeemable noncontrolling interests 47,072 41,464
Accrued expenses and other liabilities 518,835 543,752
Deferred revenue, current portion 162,839 129,442
Deferred grants, current portion 8,681 7,900
Finance lease obligations, current portion 24,557 26,045
Non-recourse debt, current portion 269,510 231,665
Total current liabilities 1,302,515 1,334,482
Deferred revenue, net of current portion 1,350,494 1,208,905
Deferred grants, net of current portion 196,726 196,535
Finance lease obligations, net of current portion 36,908 66,139
Line of credit 238,323 384,226
Non-recourse debt, net of current portion 13,708,532 11,806,181
Convertible senior notes 473,749 479,420
Other liabilities 156,199 119,846
Deferred tax liabilities 163,176 137,940
Total liabilities [1] 17,626,622 15,733,674
Commitments and contingencies (Note 17)
Redeemable noncontrolling interests 709,255 624,159
Stockholders’ equity:    
Preferred stock, $0.0001 par value—authorized, 200,000 shares as of    December 31, 2025 and 2024; no shares issued and outstanding    as of December 31, 2025 and 2024 0 0
Common stock, $0.0001 par value—authorized, 2,000,000 shares as of    December 31, 2025 and 2024; issued and outstanding, 233,612 and    225,662 shares as of December 31, 2025 and 2024, respectively 23 23
Additional paid-in capital 6,899,277 6,747,236
Accumulated other comprehensive loss 63,103 86,814
Retained earnings (3,829,919) (4,279,866)
Total stockholders’ equity 3,132,484 2,554,207
Noncontrolling interests 1,142,235 985,844
Total equity 4,274,719 3,540,051
Total liabilities, redeemable noncontrolling interests and total equity $ 22,610,596 $ 19,897,884
[1] The Company’s consolidated assets as of December 31, 2025 and 2024 include $15,593,689 and $13,290,216, respectively, in assets of variable interest entities, or “VIEs”, that can only be used to settle obligations of the VIEs. Energy systems, net, as of December 31, 2025 and 2024 were $13,777,190 and $12,062,819, respectively; cash as of December 31, 2025 and 2024 were $539,440 and $420,756, respectively; restricted cash as of December 31, 2025 and 2024 were $59,010 and $57,892, respectively; accounts receivable, net as of December 31, 2025 and 2024 were $118,907 and $92,259, respectively; inventories as of December 31, 2025 and  2024 of $180,841 and $62,581, respectively; prepaid expenses and other current assets as of December 31, 2025 and 2024 were $64,588 and $7,616, respectively and other assets as of December 31, 2025 and 2024 were $853,713 and $586,293, respectively. The Company’s consolidated liabilities as of December 31, 2025 and 2024 include $2,643,129 and $2,343,040, respectively, in liabilities of VIEs whose creditors have no recourse to the Company. These liabilities include accounts payable as of December 31, 2025 and 2024 of $5,125 and $5,400, respectively; distributions payable to noncontrolling interests and redeemable noncontrolling interests as of December 31, 2025 and 2024 of $47,073 and $41,465, respectively; accrued expenses and other liabilities as of December 31, 2025 and 2024 of $110,390 and $42,997, respectively; deferred revenue as of December 31, 2025 and 2024 of $1,025,241 and $826,854, respectively; non-recourse debt as of December 31, 2025 and 2024 of $1,434,535 and $1,407,784, respectively; and other liabilities as of December 31, 2025 and 2024 of $20,765 and $18,540, respectively.

Source